| Scenario 1 | Scenario 2 |
---|---|---|
Number of facilities | 12 | 140 |
Number of new clients per facility | 22 | 22 |
START UP | Â | Â |
  Trainers (Personnel) | 0.27 | 0.01 |
  Travel reimbursement | 0.26 | 0.08 |
  Refreshments | 0.29 | 0.03 |
  Printing | 0.82 | 0.21 |
  Total Monthly Start-up Costs | 1.64 | 0.33 |
REFRESHER TRAINING | Â | Â |
  Trainers (Personnel) | 0.15 | 0 |
  Travel reimbursement | 0.19 | 0 |
  Refreshments | 0.07 | 0 |
  Total Monthly Refresher Costs | 0.41 | 0 |
RESEARCH | Â | Â |
  Image upload (Personnel) | 5.35 | 0 |
  Database management (Personnel) | 0.73 | 0 |
  Telephone follow-up (Personnel) | 0.31 | 0 |
  Airtime | 0.17 | 0 |
  Total Monthly Research Costs | 6.56 | 0 |
FP HIV SAIA | Â | Â |
  Supervision (Personnel) | 2.73 | 2.02 |
  Transportation (Personnel) | 17.4 | 4.85 |
  Data abstraction (Personnel) | 3.39 | 0.65 |
  Public transportation fees | 5.23 | 2.62 |
  Total Monthly FP HIV SAIA Costs | 28.75 | 10.14 |
  Total Monthly HIV Testing Kit Costs | 17.39 | 17.39 |
  Total Monthly Costs Per Facility | 54.76 | 27.87 |
  Total Monthly Costs Per New Client | 2.55 | 1.30 |