| SAFER Study (Observed) | Anticipated Real-world (MOHCC, Scenarios 1–3) |
---|---|---|
Personnel (per month) | ||
 Physician | * | $6708.33 |
 Nurse | * | $636.29 |
 HIV Counsellor | * | $586.15 |
 Pharmacist | * | $3587.21 |
 Pharmacy tech | * | $586.15 |
 Clerk/receptionist | * | $346.54 |
Medications (per month) | ||
 TENOLAM-E | N/A | $9.71 |
 PrEP (tenofovir / emtricitabine) | $49.00 | $18.10 |
Tests (per test) | ||
 HIV rapid | $16.18 | $4.16 |
 Viral load | $107.28 | $25.51 |
 CD4 | $32.89 | $21.43 |
 Full Blood Count | $25.03 | $7.74 |
 Urinalysis | $3.88 | $3.34 |
 Creatinine | $4.67 | $3.52 |
 Hepatitis B | $19.37 | $8.18 |
 Urine Pregnancy | $1.80 | $1.44 |
 Syphilis RPR | $13.52 | $4.19 |
Administrative and overhead (per month) | ||
 Offsite admin & othera | $244.95 | $3.16 |
 Clinic suppliesb | $14.36 | $5.37 |
 Rent, utilities & facilityc | $404.45 | $10.41 |
 Clinic equipment (non-lab)d | $42.86 | $3.87 |
 Training and outreach (time and materials) | $57.08 | $1.55 |