Skip to main content

Table 7 Budget Impact, Scenario Analysis - Expanding community pharmacist-initiated management to 75% of target population

From: Cost-effectiveness and budget impact of the management of uncomplicated urinary tract infection by community pharmacists

Total Cost per Year, $
Strategy Year 1 Year 2 Year 3 Year 4 Year 5 5-Year Total
Current Scenario 284,721,145 287,568,357 290,444,040 293,348,481 296,281,966 1,452,363,989
New Scenario 275,169,889 266,950,012 258,538,221 252,148,961 247,845,699 1,300,652,782
Net Budget Impact −9,551,256 −20,618,345 −31,905,820 −41,199,520 −48,436,267 −151,711,207
  1. Negative results indicate cost savings