Skip to main content

Table 6 Budget Impact, Scenario Analysis - Expanding community pharmacist-initiated management to 50% of target population

From: Cost-effectiveness and budget impact of the management of uncomplicated urinary tract infection by community pharmacists

Total Cost per Year, $
Strategy Year 1 Year 2 Year 3 Year 4 Year 5 5-Year Total
Current Scenario 284,721,145 287,568,357 290,444,040 293,348,481 296,281,966 1,452,363,989
New Scenario 277,977,982 274,423,011 271,626,595 266,719,655 258,957,513 1,349,704,756
Net Budget Impact −6,743,164 −13,145,346 −18,817,445 −26,628,826 −37,324,453 −102,659,233
  1. Negative results indicate cost savings