Skip to main content

Table 5 Budget Impact, Reference Case - Expanding community pharmacist-initiated management to 25% of target population

From: Cost-effectiveness and budget impact of the management of uncomplicated urinary tract infection by community pharmacists

Total Cost per Year, $

Strategy

Year 1

Year 2

Year 3

Year 4

Year 5

5-Year Total

Current Scenario

242,003,570

244,423,605

246,867,841

249,336,520

251,829,885

1,234,461,421

New Scenario

239,059,337

237,913,234

235,422,846

235,479,723

235,514,195

1,183,389,335

Net Budget Impact†

-2,944,233

−6,510,371

−11,444,995

−13,856,797

−16,315,690

−51,072,086

  1. †Negative results indicate cost savings