COMPONENT COSTS^{d}
  
(A) School cost^{e}

$9.92

$8.25

($6.41, $14.75)^{k}

($5.33, $12.26)^{k}

(B) Project coordination cost^{f}

$25.35

$32.33

($16.37, $37.65)^{k}

($20.87, $48.02)^{k}

(C) Vendor cost from the societal perspective (=C_{1}+ C_{2})

$33.99

$28.74

($26.23, $44.76)^{k}

($22.83, $36.84)^{k}

(C_{1}) Vaccine administration^{g}

$21.91

$16.68

($14.15, $32.68)^{k}

($10.77, $24.78)^{k}

(C_{2}) vaccine purchase from the societal perspective (VFC dose = $10.76 (Year 1) $10.94 (Year 2)^{h}

$12.08

$12.06

(C_{3}) Vaccine purchase from the alternative perspective of school districts, health departments, and insurers (VFC dose = $0)^{h}

$6.48

$6.37

(D) Averted parents’ costs (i.e., to visit medical practices for a child’s influenza vaccination)^{i}

$35.66

$35.66

SUBTOTAL COSTS^{j}
  
Subtotal Net Cost 1: (A + B)(D)

$1.15^{m}

$6.64^{m}

(−$7.46, $10.31)^{l}

(−$3.93, $17.93)

Subtotal Program Cost 2: (A + B + C_{1})

$59.73

$59.88

($48.26, $71.73)^{l}

($47.69, $72.74)^{l}

Subtotal Program Cost 3: (A + B + C_{1} + C_{3})

$66.19

$66.06

($54.94, $78.13)^{l}

($53.94, $78.69)^{l}

TOTAL COSTS^{h}
  
Total Program Cost 1 from the societal perspective: (A + B + C)

$71.78

$71.74

($60.32, $83.77)^{l}

($59.75, $84.47)^{l}

Total Net Cost 2 to compare with influenza vaccination in private pediatric practices: (A + B + C_{1})(D)

$23.96^{n}

$24.07^{n}

($12.79, $35.99)^{l}

($12.08, $37.00)^{l}

Total Net Cost 3 from the societal perspective accounting for averted parents’ costs: (A + B + C)(D)

$36.16

$36.01

($24.82, $48.13)^{l}

($23.93, $48.76)^{l}
