From: A cost minimisation analysis of a telepaediatric otolaryngology service
Adjusted unit costs | Workload (number of consultations) required for threshold to be reached |
---|---|
Base case | 100 |
Video-otoscope | Â |
   cost = $12,000 | 85 |
   cost = $18,000 | 115 |
   life = 3 years | 144 |
   life = 8 years | 75 |
   discount rate = 3% | 96 |
   discount rate = 10% | 111 |
Document camera | Â |
   cost = $4000 | 95 |
   cost = $6000 | 105 |
   life = 3 years | 115 |
   life = 8 years | 95 |
   discount rate = 3% | 99 |
   discount rate = 10% | 104 |
Proportion seeking reimbursement for travel | Â |
   90% | 150 |
   80% | 303 |
Travel cost | Â |
   $115 | 69 |
   $125 | 60 |
Accommodation allowance | Â |
   $40 | 70 |
   $50 | 54 |
   ISDN line charges |  |
   $1000 | 81 |
   $3000 | 134 |
Technician's travel costs | Â |
   $0 | 60 |
   $1350 | 75 |
   $4000 | 147 |